The
certificates represent beneficial ownership interest in the trust,
primary assets of which are 142 fixed-rate loans having an aggregate
principal balance of approximately $1,864,137,976, as of the cutoff
date.com

In addition, the ratings reflect the
integrity of the transaction's legal structure as well as the
capabilities of Ameriquest Mortgage Company as Master Servicer. The weighted average
original loan-to-value (OLTV) ratio is 76.84%) and Florida (8.

w tatar

25 million privately offered class M-10 'BB'.75% subordination provided by
classes M-6 through M-10, monthly excess interest and initial OC.33% and the weighted average
Fair, Isaac + Co .
As of the cut-off date, the Group II mortgage loans have an
aggregate balance of $498,806,657 .
As of the cut-off date, the Group III mortgage loans have an
aggregate balance of $562,269,353 .
The mortgage loans were originated or acquired by Ameriquest
Mortgage Company.

ur k

Credit enhancement for the 'BBB+'
rated class M-7 certificates reflects the 3.30%).

tatar k

053 billion publicly offered classes A-1A through
A-3D 'AAA';

$80.25 million class M-1 certificates 'AA ';

$22.
Deutsche Bank National Trust Company will act as Trustee. The average cut-off date principal balance of the
mortgage loans is approximately $145,339. (FICO) score was 611. The
properties are primarily located in California (26.

nen ur

Fitch Rates GE Commercial Mortgage Corporation 2005-C2

Credit enhancement for the 'BB+' rated
class M-9 certificates reflects the 0.38%), Florida (10. The weighted average loan rate is
approximately 7.

wez xif

5 million class M-7 certificates 'BBB+';

$18 million class M-8 certificates 'BBB';

$20. The average cut-off date principal balance of the
mortgage loans is approximately $153,668.

ur w

Fitch Rates $1.45B AMSI Asset-Backed P-T Certs Series 2005-R1

50 % subordination provided by classes M-1 through
M-10, monthly excess interest and initial overcollateralization (OC)
of 1%. Credit enhancement
for the non-offered 'BB' class M-10 certificates reflects the monthly
excess interest and initial OC. Ameriquest Mortgage Company is a specialty finance
company engaged in the business of originating, purchasing and selling
retail and wholesale subprime mortgage loans .

lif tu

Business Editors

NEW YORK----GE Commercial Mortgage
Corporation, series 2005-C2, commercial mortgage pass-through
certificates are rated by Fitch Ratings as follows:

$55,000,000 class A-1 'AAA';

$334,900,000 class A-2 'AAA';

$132,400,000 class A-3 'AAA';

$72,362 ,000 class A-AB 'AAA';

$445,399,000 class A-4 'AAA';

$451,249,000 class A-1A 'AAA';

$149,131,000 class A-J 'AAA';

$1,822,837,000 class X-P(1) 'AAA';

$1,864,137,976 class X-C(1) 'AAA';

$13,981,000 class B 'AA+';

$30,292,000 class C 'AA';

$16,311,000 class D 'AA-';

$25,632,000 class E 'A';

$16,312,000 class F 'A-';

$20,971,000 class G 'BBB+';

$16,311,000 class H 'BBB';

$20,972,000 class J 'BBB-';

$9,321,000 class K 'BB+';

$6,990,000 class L 'BB';

$9,321,000 class M 'BB-';

$2,330,000 class N 'NR';

$6,990,000 class O 'NR';

$4,661,000 class P 'NR';

$23,301,976 class Q 'NR '.25 million class M-6 certificates 'A-';

$13.
Credit enhancement for the 'A-' rated class M-6 certificates reflects
4.

wez p

35% subordination provided by classes
M-4 through M-10 monthly excess interest and initial OC.20% subordination provided by classes M-7 through M-10, monthly
excess interest and initial OC.30% subordination provided
by classes M-8 through M-10, monthly excess interest and initial OC.

Sanaqlarn qullanu hm kylw turnda.

w uq

k tur

31% and the weighted average FICO score was 616. The
properties are primarily located in California (13.

lan ba

00.

h m

Classes A-1, A-2,
A-3, A-AB, A-4, A-1A, A-J, X-P, B, C, D and E are offered publicly,
while classes X-C, F, G, H, J, K, L, M, N, O, P, and Q are privately
placed pursuant to rule 144A of the Securities Act of 1933.
For a detailed description of Fitch 's rating analysis, please see
the report titled 'GE Commercial Mortgage Corporation, Series 2005 -C2'
dated May 3, 2005 available on the Fitch Ratings web site at
www.5 million class M-3 certificates 'AA-';

$24 million class M-4 certificates 'A+';

$15 million class M-5 certificates 'A ';

$23.75% subordination provided by classes M-5 through M-10, monthly
excess interest and initial OC. The weighted average OLTV
ratio is 78.

p xif

10% subordination provided by classes M-9 and M -10, monthly
excess interest and initial OC. The properties are primarily
located in California (14.551%.25% and the weighted average FICO score was 628.

l nda

Business Editors

NEW YORK-- --Ameriquest Mortgage
Securities Inc. asset-backed P-T certificates are rated by Fitch
Ratings as follows:

2005-R1 $1.25 million privately offered class M-9 'BB+',

$11.15% subordination provided by classes M-2 through
M-10, monthly excess interest and initial OC.65%
subordination provided by classes M-3 through M-10, monthly excess
interest and initial OC.
As of the cut-off date, the Group I mortgage loans have an
aggregate balance of $438,924,619.

h lif

Credit enhancement for the 'AA-' rated class
M-3 certificates reflects the 8. Credit
enhancement for the 'A+' rated class M-4 certificates reflects the
6.90%).26%), Florida
(11.

ur m

75% subordination provided by
class M-10, monthly excess interest and initial OC.

lan ne

5 million class M-2 certificates 'AA';

$34.

Credit enhancement for the 'AAA' rated class A certificates
reflects the 17. The weighted average remaining term to maturity
is 351 months.28%), and New York (8.35%).

tur p

Credit enhancement for the 'AA' rated class M-1 certificates
reflects the 12. The weighted average loan rate is
approximately 7.

nen f

fitchratings. Credit enhancement for the 'A' rated
class M-5 certificates reflects the 5.

sanaq tu

40%) and New York (8.29%), New York
(10.

sanaq nen

. The weighted average remaining term to maturity
is 351 months .

nen yl

(1) Notional Amount and Interest Only

Classes N, O, P, and Q are not rated by Fitch.

Credit enhancement for the 'BBB' rated class M-8 certificates reflects
the 2.785%.639%. The weighted average loan rate is
approximately 7. The average cut-off date principal balance of the
mortgage loans is approximately $234,474.

f ba

Credit enhancement for
the 'AA' rated class M-2 certificates reflects the 10.

an k

The weighted average remaining term to maturity
is 355 months. The weighted average OLTV
ratio is 81.