Fitch Rates AMSI's $1.99B A-B P-T Ctfs Series 2005-R3

ET and 3 a.m.

t b

50% subordination provided by classes M-1 through
M-10, monthly excess interest and initial overcollateralization (OC)
of 0. The weighted average remaining term to maturity
(WAM) is 352 months.25%) and Florida (8.

rl world

91% and the weighted average FICO score
was 623.

elm biznes

Credit enhancement for the 'BBB' rated
class M-9 certificates reflects the 1.
As of the cut-off date , the Group I mortgage loans have an
aggregate balance of $591,997,657.41% and the weighted average
Fair, Isaac + Co.40%), New York (6.637%. The WAM is 356 months. Other celebrities
included: Daniel Dae Kim, Bai Ling, Lynn Chen, Lindsay Price
and Maggie Q.

komp world

53%),
and New Jersey (6.

azerbaijani nc

95% subordination provided by
classes M-6 through M-10, monthly excess interest and initial OC.30% subordination provided by classes M-7 through M-10, monthly
excess interest and initial OC.24% and the weighted average FICO score
was 620.

veri hiyy

Credit enhancement for the 'A' rated
class M-5 certificates reflects the 3.

nc azerbaijani

Credit enhancement for the 'AAA' rated class A certificates
reflects the 12.50%.m. PT

SATELLITE
SIGNAL INFO: Date: January 25, 2006 (Wednesday )
Satellite: AMC-1
Location: 103 degrees West
Transponder: C12
D/L Frequency: 3940 / Vertical
L -Band: 1210
VCT: 253
Channel: 251
Symbol Rate: 29.

ter hiyy

15% subordination provided by
classes M-4 through M-10 monthly excess interest and initial OC. The average cut-off date principal balance of the
mortgage loans is approximately $160,607.60 %), Florida (10.

WHEN: Wednesday, Jan.

miyy x

50%
subordination provided by monthly excess interest and initial OC.34%).m.

evdarl oyunlar

Credit enhancement for the 'A+' rated class M-4 certificates reflects
the 4.90% subordination provided by classes M-5 through M-10, monthly
excess interest and initial OC. The properties are primarily
located in California (14.04%).02%),
Florida (11.

t world

's (AMSI) asset -backed P-T certificates are rated by
Fitch Ratings as follows:

2005-R3 $1. Deutsche Bank National Trust Company will act as
Trustee. The weighted average
original loan-to-value (OLTV) ratio is 77.521%.79%),
New York (9.

komp hiyy

65% subordination provided by
class M-10, monthly excess interest and initial OC.

Quentin Tarantino Lucy Liu Kelly Hu and Bobby Lee Gather Together to Celebrate 'The 2006 Asian Excellence Awards Featuring the Remy Martin(R) X.O Honors' on

Backstage and Red Carpet Interviews and Exclusive Awards Show Footage
Available via Satellite Feeds Wednesday, January 25, 3 a. Footage of
the awards show will be provided to promote the first
telecast on the network for Asian Americans on AZN, the
wholly-owned by Comcast Corporation .

elm miyy

80% subordination provided
by classes M-8 through M-10, monthly excess interest and initial OC. Credit enhancement
for the non-offered 'BB+' class M-10 certificates reflects 0. The weighted average loan rate is
approximately 7. 25
3 a.

al yl

85% subordination provided by classes M-2
through M-10, monthly excess interest and initial OC.50% subordination provided by classes M -3 through M-10, monthly
excess interest and initial OC.
Credit enhancement for the 'BBB' rated class M-8 certificates reflects
the 2.

nc q

The weighted average loan rate is
approximately 7. The WAM is 352 months. The
weighted average OLTV is 80.

elm lg

Business Editors

NEW YORK----Ameriquest Mortgage
Securities Inc.

x dman

As of the cut-off date, the Group II mortgage loans have an
aggregate balance of $598,834,871. The average cut-off date
principal balance of the mortgage loans is approximately $155,744.23%), and Maryland (5.
As of the cut-off date, the Group III mortgage loans have an
aggregate balance of $400,035,619.

elm lumat

The properties are primarily located in California (28. ET and 3 a.

al x

In
addition , the ratings reflect the integrity of the transaction's legal
structure as well as the capabilities of Ameriquest Mortgage Company
as Master Servicer.67%), New York (6. The average cut-off date
principal balance of the mortgage loans is approximately $234,076. PT

MEDIA ADVISORY - SATELLITE FEED

WHAT: "The 2006 Asian Excellence Awards Featuring the Remy
Martin(R) Honors" will telecast on Sunday, January 29, at
8 p. PT on AZN.

hsil b

Credit
enhancement for the 'AA' rated class M-2 certificates reflects the
7.30% subordination provided by classes M-9 through M-10, monthly
excess interest and initial OC. The weighted average loan rate is
approximately 7. The
weighted average OLTV is 79.
The mortgage loans were originated or acquired by Ameriquest
Mortgage Company, which is a specialty finance company engaged in the
business of originating, purchasing and selling retail and wholesale
subprime mortgage loans.

m.27
FEC: 7/8

2006 Asian
Excellence
Awards: "The 2006 Asian Excellence Awards Featuring the Remy
Martin(R) Honors" is the only awards show dedicated solely
to honoring Asian Americans in the community.

nb biznes

Credit enhancement for the 'AA+' rated class M-1
certificates reflects the 9. (FICO) score was 617.

azerbaijani hiyy

75 billion publicly offered classes A-1A through
A-3D 'AAA';

$53 million class M-1 certificates 'AA+';

$47 million class M-2 certificates 'AA';

$27 million class M-3 certificates 'AA-';

$25 million class M-4 certificates 'A+';

$19 million class M-5 certificates 'A';

$13 million class M-6 certificates 'A-';

$10 million class M-7 certificates 'BBB+';

$10 million class M-8 certificates 'BBB';

$13 million class M-9 certificates 'BBB-',

$23 million privately offered class M-10 'BB+'.
Credit enhancement for the 'A-' rated class M-6 certificates reflects
3 .633%.

x al

91%).

dman biznes

Credit enhancement for the 'AA-' rated
class M-3 certificates reflects the 6. Credit enhancement for the 'BBB+'
rated class M-7 certificates reflects the 2. The properties are primarily located in California (12.m.